| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 768 570 € | - | - | - | - | - | - | 2 060 497 € | 708 073 € | 500 995 € | 193 127 € | 217 € | 6665 € | 0 € | 0 € | 9475 € | - | 9765 € | - | - | 4713 € | 487 € | 4226 € | - | 0 € | 4226 € |
| 2023 | 2 820 241 € | - | - | - | - | - | - | 2 069 502 € | 750 739 € | 501 746 € | 151 898 € | 0 € | 10 419 € | 0 € | 0 € | 20 960 € | - | 21 601 € | - | - | 86 035 € | 0 € | 86 035 € | - | 0 € | 86 035 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 116 520 € | 0 € | 346 614 € | 605 038 € | 1 068 172 € | 1321 € | 34 988 € | 15 563 € | 51 872 € | 1 120 044 € | - | 533 063 € | 0 € | 0 € | 586 981 € | 1 120 044 € | 1 120 044 € |
| 2023 | 8829 € | 0 € | 826 507 € | 350 747 € | 1 186 083 € | 2500 € | 37 551 € | 9598 € | 49 649 € | 1 235 732 € | - | 382 977 € | 270 000 € | 0 € | 582 755 € | 1 235 732 € | 1 235 732 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 213 340 € | 2.4% | 33 540 € | 63 520 € | 11+10% |
| 2023 | 208 360 € | 25.2% | 31 350 € | 56 950 € | 10+11% |
| 2022 | 166 360 € | - | 26 570 € | 46 720 € | 9 |