| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 125 636 € | - | - | - | - | - | - | 52 723 € | 72 913 € | 192 € | 93 108 € | 129 € | 250 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 508 € | 0 € | -20 508 € | - | 0 € | -20 508 € |
| 2023 | 144 493 € | - | - | - | - | - | - | 61 718 € | 82 775 € | 0 € | 101 788 € | 24 757 € | 3663 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2081 € | 0 € | 2081 € | - | 0 € | 2081 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 37 694 € | 0 € | 26 501 € | 0 € | 64 195 € | 0 € | 0 € | 0 € | 0 € | 64 195 € | - | 62 619 € | 0 € | 0 € | 1576 € | 64 195 € | 64 195 € |
| 2023 | 37 600 € | 0 € | 38 861 € | 0 € | 76 461 € | 0 € | 0 € | 0 € | 0 € | 76 461 € | - | 54 376 € | 0 € | 0 € | 22 085 € | 76 461 € | 76 461 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 62 720 € | 5.3% | 15 480 € | 24 200 € | 10+11% |
| 2023 | 66 260 € | 32.4% | 13 960 € | 22 800 € | 90% |
| 2022 | 50 050 € | - | 9640 € | 17 400 € | 9 |