| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 22 257 € | - | - | - | - | - | - | 24 426 € | -2169 € | 10 195 € | 1965 € | 9990 € | 4 € | 0 € | 0 € | 0 € | - | 105 € | - | - | -4448 € | 0 € | -4448 € | - | 0 € | -4448 € |
| 2024 | 19 147 € | - | - | - | - | - | - | 20 376 € | -1229 € | 144 € | 1620 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2993 € | 0 € | -2993 € | - | 0 € | -2993 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2875 € | 0 € | 10 531 € | 0 € | 13 406 € | 0 € | 0 € | 1772 € | 1772 € | 15 178 € | - | 25 955 € | 0 € | 0 € | -10 777 € | 15 178 € | 15 178 € |
| 2024 | 57 € | 0 € | 3882 € | 0 € | 3939 € | 0 € | 0 € | 3167 € | 3167 € | 7106 € | - | 13 296 € | 139 € | 0 € | -6329 € | 7106 € | 7106 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4620 € | 22.1% | 430 € | 2620 € | 20% |
| 2023 | 5930 € | 63.4% | 430 € | 2840 € | 20% |
| 2022 | 3630 € | - | 250 € | 2050 € | 2 |