| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1249 € | - | - | - | - | - | - | 625 € | 624 € | 809 € | 237 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -422 € | 50 € | -472 € | - | 0 € | -472 € |
| 2023 | 18 891 € | - | - | - | - | - | - | 10 420 € | 8471 € | 15 605 € | 1444 € | 839 € | 602 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8341 € | 0 € | -8341 € | - | 0 € | -8341 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 40 € | 0 € | 3115 € | 0 € | 3155 € | 0 € | 0 € | 0 € | 0 € | 3155 € | - | 20 919 € | 0 € | 0 € | -17 764 € | 3155 € | 3155 € |
| 2023 | 93 € | 0 € | 3117 € | 0 € | 3210 € | 0 € | 0 € | 0 € | 0 € | 3210 € | - | 20 501 € | 0 € | 0 € | -17 291 € | 3210 € | 3210 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1400 € | 81.0% | 0 € | -150 € | 10% |
| 2023 | 7370 € | 32.6% | 1560 € | 1950 € | 1-50% |
| 2022 | 10 940 € | - | 2000 € | 4140 € | 2 |