| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 577 579 € | - | - | - | - | - | - | 359 700 € | 217 879 € | 94 809 € | 12 911 € | 6099 € | 43 094 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 73 164 € | 0 € | 73 164 € | - | 0 € | 73 164 € |
| 2022 | 575 908 € | - | - | - | - | - | - | 398 276 € | 177 632 € | 11 187 € | 93 413 € | 1587 € | 5474 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 69 145 € | 0 € | 69 145 € | - | 0 € | 69 145 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 182 € | 0 € | 32 973 € | 164 331 € | 197 486 € | 2968 € | 0 € | 851 € | 3819 € | 201 305 € | - | 7135 € | 0 € | 0 € | 194 170 € | 201 305 € | 201 305 € |
| 2022 | 12 175 € | 0 € | 29 110 € | 88 000 € | 129 285 € | 0 € | 0 € | 5368 € | 5368 € | 134 653 € | - | 14 838 € | 0 € | 0 € | 119 815 € | 134 653 € | 134 653 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3750 € | 89.1% | 860 € | 3010 € | 2-82% |
| 2023 | 34 370 € | 16.1% | 13 860 € | 26 200 € | 11+38% |
| 2022 | 29 600 € | - | 13 580 € | 24 150 € | 8 |