| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 4900 € | - | - | - | - | - | - | 531 € | 4369 € | 0 € | 831 € | 577 € | 284 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3831 € | 50 € | 3781 € | - | 0 € | 3781 € |
| 2021 | 2400 € | - | - | - | - | - | - | 556 € | 1844 € | 0 € | 926 € | 15 015 € | 235 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 698 € | 50 € | 15 648 € | - | 0 € | 15 648 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 687 € | 0 € | 2400 € | 816 € | 3903 € | 400 € | 0 € | 24 143 € | 24 543 € | 28 446 € | - | 3896 € | 3070 € | 0 € | 21 480 € | 28 446 € | 28 446 € |
| 2021 | 692 € | 0 € | 2400 € | 816 € | 3908 € | 5300 € | 0 € | 24 606 € | 29 906 € | 33 814 € | - | 4166 € | 11 486 € | 0 € | 18 162 € | 33 814 € | 33 814 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 180 € | - | 0 € | 0 € | - |
| 2023 | 0 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |