| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3627 € | - | - | - | - | - | - | 916 € | 2711 € | 862 € | 2193 € | 0 € | 7 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -351 € | 50 € | -401 € | - | 0 € | -401 € |
| 2023 | 2943 € | - | - | - | - | - | - | 732 € | 2211 € | 645 € | 1846 € | 0 € | 8 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -288 € | 50 € | -338 € | - | 0 € | -338 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 € | 0 € | 17 € | 0 € | 33 € | 0 € | 0 € | 137 € | 137 € | 170 € | - | 4023 € | 0 € | 0 € | -3853 € | 170 € | 170 € |
| 2023 | 17 € | 0 € | 135 € | 0 € | 152 € | 0 € | 0 € | 686 € | 686 € | 838 € | - | 4290 € | 0 € | 0 € | -3452 € | 838 € | 838 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 180 € | 38.5% | 40 € | 70 € | 10% |
| 2023 | 130 € | - | 40 € | 60 € | 10% |
| 2022 | 0 € | - | 30 € | 50 € | 1 |