| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 46 955 € | - | - | - | - | - | - | 661 € | 46 294 € | 0 € | 10 753 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1740 € | - | - | 33 801 € | 3518 € | 30 283 € | - | 14 393 € | 15 890 € |
| 2023 | 38 480 € | - | - | - | - | - | - | 381 € | 38 099 € | 0 € | 9760 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1950 € | - | - | 26 389 € | 3996 € | 22 393 € | - | 17 066 € | 5327 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 449 € | 0 € | 6948 € | 0 € | 20 397 € | 0 € | 0 € | 307 € | 307 € | 20 704 € | - | 1974 € | 0 € | 0 € | 18 730 € | 20 704 € | 20 704 € |
| 2023 | 5070 € | 0 € | 4090 € | 0 € | 9160 € | 0 € | 0 € | 394 € | 394 € | 9554 € | - | 1387 € | 0 € | 0 € | 8167 € | 9554 € | 9554 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8580 € | 15.2% | 1740 € | 2840 € | 10% |
| 2023 | 7450 € | 1.1% | 1530 € | 2500 € | 10% |
| 2022 | 7530 € | - | 1250 € | 2050 € | 1 |