| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 185 894 € | - | - | - | - | - | - | 0 € | 185 894 € | 55 050 € | 71 040 € | 0 € | 58 356 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1448 € | 0 € | 1448 € | - | 0 € | 1448 € |
| 2023 | 206 299 € | - | - | - | - | - | - | 0 € | 206 299 € | 130 579 € | 32 565 € | 0 € | 44 781 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1626 € | 0 € | -1626 € | - | 0 € | -1626 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2935 € | 0 € | 5100 € | 0 € | 8035 € | 0 € | 0 € | 3017 € | 3017 € | 11 052 € | - | 11 842 € | 0 € | 0 € | -790 € | 11 052 € | 11 052 € |
| 2023 | 1155 € | 0 € | 7016 € | 0 € | 8171 € | 0 € | 0 € | 2567 € | 2567 € | 10 738 € | - | 12 976 € | 0 € | 0 € | -2238 € | 10 738 € | 10 738 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 800 € | 44.9% | 9730 € | 21 130 € | 90% |
| 2023 | 29 540 € | 56.8% | 7930 € | 18 160 € | 9+29% |
| 2022 | 18 840 € | - | 3220 € | 9870 € | 7 |