| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 39 664 € | - | - | - | - | - | - | 31 534 € | 8130 € | 3056 € | 3004 € | 14 944 € | 690 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 324 € | 0 € | 16 324 € | - | 0 € | 16 324 € |
| 2020 | 32 096 € | - | - | - | - | - | - | 35 933 € | -3837 € | 1804 € | 3266 € | 1653 € | 1583 € | 0 € | 0 € | 0 € | - | 551 € | - | - | -9388 € | 213 € | -9601 € | - | 0 € | -9601 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 19 411 € | 0 € | 2501 € | 5714 € | 27 626 € | 0 € | 0 € | 0 € | 0 € | 27 626 € | - | 28 435 € | 16 823 € | 0 € | -17 632 € | 27 626 € | 27 626 € |
| 2020 | 7105 € | 0 € | 2686 € | 1280 € | 11 071 € | 700 € | 0 € | 0 € | 700 € | 11 771 € | - | 22 761 € | 22 966 € | 0 € | -33 956 € | 11 771 € | 11 771 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1500 € | 45.6% | 120 € | 1370 € | 40% |
| 2023 | 1030 € | 75.7% | 230 € | 720 € | 4+33% |
| 2022 | 4230 € | - | 1260 € | 900 € | 3 |