| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 235 533 € | - | - | - | - | - | - | 125 172 € | 110 361 € | 0 € | 7234 € | 32 € | 98 095 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5064 € | 0 € | 5064 € | - | 0 € | 5064 € |
| 2024 | 228 648 € | - | - | - | - | - | - | 133 033 € | 95 615 € | 0 € | 8078 € | 1178 € | 130 107 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -41 392 € | 0 € | -41 392 € | - | 0 € | -41 392 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1544 € | 0 € | 4320 € | 0 € | 5864 € | 0 € | 0 € | 1471 € | 1471 € | 7335 € | - | 68 762 € | 0 € | 0 € | -61 427 € | 7335 € | 7335 € |
| 2024 | 3627 € | 0 € | 2852 € | 0 € | 6479 € | 0 € | 0 € | 3448 € | 3448 € | 9927 € | - | 76 418 € | 0 € | 0 € | -66 491 € | 9927 € | 9927 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 73 960 € | 3.2% | 16 490 € | 31 220 € | 5+67% |
| 2023 | 71 700 € | 2.3% | 14 630 € | 24 020 € | 3-40% |
| 2022 | 73 410 € | - | 16 490 € | 30 720 € | 5 |