| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 320 852 € | - | - | - | - | - | - | 195 507 € | 125 345 € | 111 045 € | 7584 € | 47 128 € | 13 149 € | 0 € | 0 € | 0 € | - | 32 051 € | - | - | 8644 € | 0 € | 8644 € | - | 0 € | 8644 € |
| 2023 | 409 502 € | - | - | - | - | - | - | 207 823 € | 201 679 € | 117 240 € | 7800 € | 53 140 € | 51 887 € | 0 € | 0 € | 0 € | - | 32 692 € | - | - | 45 200 € | 351 € | 44 849 € | - | 0 € | 44 849 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 200 562 € | 0 € | 60 630 € | 27 746 € | 288 938 € | 0 € | 0 € | 1 216 244 € | 1 216 244 € | 1 505 182 € | - | 75 040 € | 589 531 € | 0 € | 840 611 € | 1 505 182 € | 1 505 182 € |
| 2023 | 35 734 € | 0 € | 44 858 € | 10 717 € | 91 309 € | 0 € | 0 € | 1 335 376 € | 1 335 376 € | 1 426 685 € | - | 80 222 € | 514 496 € | 0 € | 831 967 € | 1 426 685 € | 1 426 685 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 65 520 € | 1.3% | 2130 € | 3480 € | 10% |
| 2023 | 64 650 € | 144.8% | 2130 € | 3480 € | 10% |
| 2022 | 26 410 € | - | 2070 € | 3370 € | 1 |