| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 49 189 € | - | - | - | - | - | - | 42 951 € | 6238 € | 9735 € | 2336 € | 9631 € | 496 € | 0 € | 0 € | 0 € | - | 602 € | - | - | 2700 € | 0 € | 2700 € | - | 0 € | 2700 € |
| 2024 | 26 540 € | - | - | - | - | - | - | 0 € | 26 540 € | 24 624 € | 612 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 952 € | - | - | 352 € | 0 € | 352 € | - | 0 € | 352 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2595 € | 0 € | 12 699 € | 0 € | 15 294 € | 0 € | 0 € | 0 € | 0 € | 15 294 € | - | 13 769 € | 0 € | 0 € | 1525 € | 15 294 € | 15 294 € |
| 2024 | 784 € | 0 € | 10 400 € | 0 € | 11 184 € | 0 € | 0 € | 0 € | 0 € | 11 184 € | - | 12 359 € | 0 € | 0 € | -1175 € | 11 184 € | 11 184 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3500 € | 8.9% | 740 € | 2750 € | 4+33% |
| 2023 | 3840 € | 50.1% | 810 € | 3010 € | 30% |
| 2022 | 7690 € | - | 1700 € | 5970 € | 3 |