| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 139 257 € | - | - | - | - | - | - | 46 440 € | 92 817 € | 0 € | 16 201 € | 142 € | 1859 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 74 899 € | 55 € | 74 844 € | - | 0 € | 74 844 € |
| 2024 | 47 161 € | - | - | - | - | - | - | 16 242 € | 30 919 € | 0 € | 5650 € | 21 653 € | 18 639 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 283 € | 5000 € | 23 283 € | - | 12 154 € | 11 129 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 15 356 € | 0 € | 48 122 € | 0 € | 63 478 € | 21 256 € | 0 € | 48 836 € | 70 092 € | 133 570 € | - | 44 696 € | 0 € | 0 € | 88 874 € | 133 570 € | 133 570 € |
| 2024 | 8223 € | 0 € | 8978 € | 0 € | 17 201 € | 0 € | 0 € | 55 960 € | 55 960 € | 73 161 € | - | 59 192 € | 0 € | 0 € | 13 969 € | 73 161 € | 73 161 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7710 € | 265.4% | 460 € | 760 € | 10% |
| 2023 | 2110 € | 31.7% | 150 € | 250 € | 1 |
| 2022 | 3090 € | - | 0 € | 0 € | - |