| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 238 955 € | - | - | - | - | - | - | 217 075 € | 21 880 € | 11 038 € | 23 194 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1867 € | - | - | -14 219 € | 0 € | -14 219 € | - | 0 € | -14 219 € |
| 2023 | 240 166 € | - | - | - | - | - | - | 198 430 € | 41 736 € | 675 € | 11 147 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 914 € | 0 € | 29 914 € | - | 0 € | 29 914 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 99 080 € | 0 € | 12 415 € | 3882 € | 115 377 € | 0 € | 0 € | 8879 € | 8879 € | 124 256 € | - | 84 882 € | 0 € | 0 € | 39 374 € | 124 256 € | 124 256 € |
| 2023 | 107 597 € | 0 € | 27 733 € | 304 € | 135 634 € | 0 € | 0 € | 10 284 € | 10 284 € | 145 918 € | - | 30 875 € | 0 € | 0 € | 115 043 € | 145 918 € | 145 918 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 970 € | 10.0% | 10 450 € | 17 020 € | 4+33% |
| 2023 | 49 990 € | 41.7% | 9350 € | 15 090 € | 3+50% |
| 2022 | 35 290 € | - | 4690 € | 7650 € | 2 |