| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 40 348 € | -40 348 € | 0 € | 42 168 € | 10 447 € | 17 866 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -89 935 € | 0 € | -89 935 € | - | 0 € | -89 935 € |
| 2024 | 88 921 € | - | - | - | - | - | - | 82 772 € | 6149 € | 0 € | 38 626 € | 2314 € | 0 € | 0 € | 0 € | 387 € | - | 0 € | - | - | -29 776 € | 0 € | -29 776 € | - | 0 € | -29 776 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 11 732 € | 0 € | 11 732 € | 0 € | 0 € | 34 522 € | 34 522 € | 46 254 € | - | 292 572 € | 70 100 € | 0 € | -316 418 € | 46 254 € | 46 254 € |
| 2024 | 0 € | 0 € | 9562 € | 14 976 € | 24 538 € | 0 € | 0 € | 51 405 € | 51 405 € | 75 943 € | - | 232 326 € | 70 100 € | 0 € | -226 483 € | 75 943 € | 75 943 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 960 € | 104.4% | 3640 € | 6310 € | 20% |
| 2023 | -454 990 € | 110.7% | 3300 € | 4880 € | 20% |
| 2022 | -215 920 € | - | 2810 € | 4110 € | 2 |