| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 723 331 € | - | - | - | - | - | - | 532 732 € | 190 599 € | 216 € | 18 026 € | 0 € | 604 € | 0 € | 0 € | 0 € | - | 13 134 € | - | - | 158 619 € | 2500 € | 156 119 € | - | 0 € | 156 119 € |
| 2023 | 787 614 € | - | - | - | - | - | - | 717 001 € | 70 613 € | 338 € | 16 059 € | 0 € | 391 € | 0 € | 0 € | 0 € | - | 11 924 € | - | - | 41 901 € | 0 € | 41 901 € | - | 0 € | 41 901 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3 € | 0 € | 157 381 € | 307 200 € | 464 584 € | 0 € | 0 € | 166 833 € | 166 833 € | 631 417 € | - | 415 628 € | 0 € | 0 € | 215 789 € | 631 417 € | 631 417 € |
| 2023 | 4364 € | 0 € | 86 455 € | 42 053 € | 132 872 € | 0 € | 0 € | 175 933 € | 175 933 € | 308 805 € | - | 239 135 € | 0 € | 0 € | 69 670 € | 308 805 € | 308 805 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 63 190 € | 51.6% | 2230 € | 3350 € | 2-33% |
| 2023 | 130 480 € | 288.6% | 1410 € | 3220 € | 3+200% |
| 2022 | 33 580 € | - | 360 € | 530 € | 1 |