| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 40 338 € | 63 800 € | 315 € | 531 817 € | 242 540 € | 67 622 € | - | 117 960 € | - | - | 747 166 € | 14 € | 747 152 € | - | 0 € | 747 152 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 69 828 € | 364 061 € | 319 € | 0 € | 225 728 € | 41 486 € | - | 114 938 € | - | - | 446 190 € | 17 593 € | 428 597 € | - | 0 € | 428 597 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 023 065 € | 0 € | 1 488 738 € | 0 € | 2 511 803 € | 17 448 981 € | 0 € | 0 € | 17 448 981 € | 19 960 784 € | - | 546 269 € | 15 346 555 € | 0 € | 4 067 960 € | 19 960 784 € | 19 960 784 € |
| 2023 | 418 601 € | 500 000 € | 1 022 491 € | 0 € | 1 941 092 € | 16 736 629 € | 0 € | 0 € | 16 736 629 € | 18 677 721 € | - | 726 339 € | 15 113 742 € | 0 € | 2 837 640 € | 18 677 721 € | 18 677 721 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 200 € | 18.5% | 4740 € | 7860 € | 20% |
| 2023 | 25 480 € | 25.6% | 9180 € | 15 950 € | 20% |
| 2022 | 34 250 € | - | 12 720 € | 21 520 € | 2 |