| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 278 936 € | - | - | - | - | - | - | 282 425 € | -3489 € | 684 € | 7170 € | 100 € | 2545 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 788 € | 0 € | -13 788 € | - | 0 € | -13 788 € |
| 2023 | 239 179 € | - | - | - | - | - | - | 317 057 € | -77 878 € | 2643 € | 8263 € | 0 € | 1874 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -90 658 € | 0 € | -90 658 € | - | 0 € | -90 658 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 449 € | 0 € | 5777 € | 216 681 € | 222 907 € | 0 € | 0 € | 785 € | 785 € | 223 692 € | - | 93 652 € | 220 828 € | 0 € | -90 788 € | 223 692 € | 223 692 € |
| 2023 | 5575 € | 0 € | 12 016 € | 205 782 € | 223 373 € | 0 € | 0 € | 1799 € | 1799 € | 225 172 € | - | 74 171 € | 227 603 € | 0 € | -76 602 € | 225 172 € | 225 172 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 56 210 € | 13.6% | 6440 € | 13 540 € | 4+33% |
| 2023 | 49 460 € | 16.6% | 980 € | 3700 € | 30% |
| 2022 | 59 270 € | - | 6420 € | 11 890 € | 3 |