| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 56 298 € | - | - | - | - | - | - | 267 € | 56 031 € | 33 758 € | 1368 € | 0 € | 3742 € | 0 € | 0 € | 0 € | - | 618 € | - | - | 16 545 € | 3463 € | 13 082 € | - | 0 € | 13 082 € |
| 2023 | 65 494 € | - | - | - | - | - | - | 1511 € | 63 983 € | 26 557 € | 2897 € | 0 € | 13 738 € | 0 € | 0 € | 0 € | - | 228 € | - | - | 20 563 € | 3454 € | 17 109 € | - | 0 € | 17 109 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4518 € | 0 € | 13 997 € | 0 € | 18 515 € | 0 € | 138 € | 5274 € | 5412 € | 23 927 € | - | 4785 € | 0 € | 0 € | 19 142 € | 23 927 € | 23 927 € |
| 2023 | 2425 € | 0 € | 15 974 € | 0 € | 18 399 € | 0 € | 195 € | 6554 € | 6749 € | 25 148 € | - | 5239 € | 0 € | 0 € | 19 909 € | 25 148 € | 25 148 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 050 € | 26.3% | 2550 € | 8890 € | 20% |
| 2023 | 20 620 € | 8.4% | 1370 € | 4630 € | 2-33% |
| 2022 | 22 510 € | - | 2790 € | 7490 € | 3 |