| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 12 561 € | - | - | - | - | - | - | 0 € | 12 561 € | 7173 € | 67 € | 0 € | 4753 € | 0 € | 0 € | 0 € | - | 5 € | - | - | 563 € | 0 € | 563 € | - | 0 € | 563 € |
| 2024 | 11 593 € | - | - | - | - | - | - | 0 € | 11 593 € | 6203 € | 68 € | 0 € | 3149 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2173 € | 0 € | 2173 € | - | 0 € | 2173 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 41 € | 0 € | 0 € | 1888 € | 1929 € | 0 € | 0 € | 50 € | 50 € | 1979 € | - | 1224 € | 0 € | 0 € | 755 € | 1979 € | 1979 € |
| 2024 | 35 € | 0 € | 0 € | 2011 € | 2046 € | 0 € | 0 € | 55 € | 55 € | 2101 € | - | 1909 € | 0 € | 0 € | 192 € | 2101 € | 2101 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 510 € | 30.8% | 190 € | 320 € | 30% |
| 2023 | 390 € | 52.4% | 150 € | 240 € | 3+50% |
| 2022 | 820 € | - | 200 € | 620 € | 2 |