| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 754 812 € | 0 € | 0 € | 0 € | 392 423 € | 116 248 € | 171 391 € | - | - | - | - | - | 5375 € | 0 € | 0 € | 0 € | - | 104 € | - | - | 69 271 € | 5000 € | 64 271 € | - | 0 € | 64 271 € |
| 2023 | 598 129 € | 0 € | 0 € | 0 € | 379 608 € | 117 350 € | 33 816 € | - | - | - | - | - | 665 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 66 690 € | 0 € | 66 690 € | - | 0 € | 66 690 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 83 373 € | 0 € | 199 999 € | 1148 € | 284 520 € | 0 € | 0 € | 149 826 € | 149 826 € | 434 346 € | - | 109 947 € | 91 135 € | 0 € | 233 264 € | 434 346 € | 434 346 € |
| 2023 | 49 613 € | 0 € | 177 815 € | 1148 € | 228 576 € | 0 € | 0 € | 338 609 € | 338 609 € | 567 185 € | - | 121 429 € | 126 955 € | 0 € | 318 801 € | 567 185 € | 567 185 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 83 730 € | 20.0% | 20 610 € | 31 020 € | 6-14% |
| 2023 | 104 650 € | 13.6% | 19 670 € | 35 030 € | 7-36% |
| 2022 | 92 110 € | - | 34 160 € | 39 550 € | 11 |