| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 116 085 € | 28 964 604 € | 26 500 000 € | 0 € | 0 € | 166 463 € | - | 593 992 € | - | - | 1 920 990 € | 0 € | 1 920 990 € | - | 0 € | 1 920 990 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 113 845 € | 0 € | 535 615 € | 0 € | 0 € | 608 319 € | - | 1 464 196 € | - | - | -1 505 337 € | 0 € | -1 505 337 € | - | 0 € | -1 505 337 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 070 295 € | 360 000 € | 6 876 130 € | 498 € | 8 306 923 € | 133 221 506 € | 0 € | 0 € | 133 221 506 € | 141 528 429 € | - | 9 319 663 € | 80 605 198 € | 0 € | 51 603 568 € | 141 528 429 € | 141 528 429 € |
| 2023 | 1 313 250 € | 0 € | 32 099 898 € | 0 € | 33 413 148 € | 95 722 678 € | 0 € | 0 € | 95 722 678 € | 129 135 826 € | - | 4 043 413 € | 49 785 954 € | 0 € | 75 306 459 € | 129 135 826 € | 129 135 826 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4180 € | 90.9% | 1150 € | 3020 € | 20% |
| 2023 | 2190 € | 5.6% | 480 € | 1720 € | 20% |
| 2022 | 2320 € | - | 860 € | 1450 € | 2 |