| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 873 356 € | - | - | - | - | - | - | 796 799 € | 76 557 € | 0 € | 45 789 € | 0 € | 3195 € | 0 € | 0 € | 688 € | - | 0 € | - | - | 28 261 € | 18 875 € | 9386 € | - | 0 € | 9386 € |
| 2023 | 825 408 € | - | - | - | - | - | - | 694 264 € | 131 144 € | 0 € | 46 105 € | 0 € | 1421 € | 0 € | 0 € | 0 € | - | 19 € | - | - | 83 599 € | 9559 € | 74 040 € | - | 0 € | 74 040 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 59 600 € | 0 € | 24 198 € | 2934 € | 86 732 € | 0 € | 0 € | 47 722 € | 47 722 € | 134 454 € | - | 90 582 € | 0 € | 0 € | 43 872 € | 134 454 € | 134 454 € |
| 2023 | 78 547 € | 0 € | 62 294 € | 2934 € | 143 775 € | 0 € | 0 € | 52 325 € | 52 325 € | 196 100 € | - | 86 114 € | 0 € | 0 € | 109 986 € | 196 100 € | 196 100 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 495 000 € | 15.3% | 109 260 € | 193 300 € | 14+8% |
| 2023 | 429 210 € | 8.8% | 97 200 € | 172 620 € | 130% |
| 2022 | 394 640 € | - | 100 840 € | 165 670 € | 13 |