| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 56 661 € | - | - | - | - | - | - | 40 778 € | 15 883 € | 33 244 € | 2794 € | 0 € | 559 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 714 € | 0 € | -20 714 € | - | 0 € | -20 714 € |
| 2024 | 103 099 € | - | - | - | - | - | - | 85 841 € | 17 258 € | 34 051 € | 906 € | 4751 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 948 € | 0 € | -12 948 € | - | 0 € | -12 948 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 37 € | 0 € | 17 528 € | 950 € | 18 515 € | 0 € | 0 € | 453 € | 453 € | 18 968 € | - | 111 377 € | 15 910 € | 0 € | -108 319 € | 18 968 € | 18 968 € |
| 2024 | 2093 € | 0 € | 2446 € | 950 € | 5489 € | 0 € | 0 € | 814 € | 814 € | 6303 € | - | 81 145 € | 12 763 € | 0 € | -87 605 € | 6303 € | 6303 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9590 € | 49.6% | 2030 € | 2870 € | 4+33% |
| 2023 | 19 040 € | 130.0% | 4120 € | 6980 € | 3-40% |
| 2022 | 8280 € | - | 1820 € | 3110 € | 5 |