| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 230 250 € | 0 € | 0 € | 0 € | 157 176 € | 47 695 € | 5417 € | - | - | - | - | - | 5389 € | 0 € | 0 € | 0 € | - | 3 € | - | - | 14 570 € | 0 € | 14 570 € | - | 0 € | 14 570 € |
| 2024 | 359 146 € | 0 € | 0 € | 0 € | 248 329 € | 44 516 € | 5003 € | - | - | - | - | - | 5261 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 56 037 € | 0 € | 56 037 € | - | 0 € | 56 037 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 15 953 € | 0 € | 11 813 € | 85 144 € | 112 910 € | 54 900 € | 0 € | 6619 € | 61 519 € | 174 429 € | - | 106 649 € | 0 € | 0 € | 67 780 € | 174 429 € | 174 429 € |
| 2024 | 17 813 € | 0 € | 5571 € | 31 471 € | 54 855 € | 60 000 € | 0 € | 5071 € | 65 071 € | 119 926 € | - | 66 716 € | 0 € | 0 € | 53 210 € | 119 926 € | 119 926 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 270 € | 41.5% | 4700 € | 12 180 € | 20% |
| 2023 | 46 620 € | 110.4% | 4750 € | 12 380 € | 2-33% |
| 2022 | 22 160 € | - | 6200 € | 14 760 € | 3 |