| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 20 661 € | - | - | - | - | - | - | 36 626 € | -15 965 € | 0 € | 18 722 € | 0 € | 2615 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -37 302 € | 0 € | -37 302 € | - | 0 € | -37 302 € |
| 2021 | 29 103 € | - | - | - | - | - | - | 33 506 € | -4403 € | 0 € | 18 227 € | 0 € | 2222 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -24 852 € | 0 € | -24 852 € | - | 0 € | -24 852 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 38 € | 0 € | 4399 € | 0 € | 4437 € | 0 € | 0 € | 867 € | 867 € | 5304 € | - | 31 728 € | 60 834 € | 0 € | -87 258 € | 5304 € | 5304 € |
| 2021 | 799 € | 0 € | 2345 € | 0 € | 3144 € | 0 € | 0 € | 633 € | 633 € | 3777 € | - | 18 966 € | 34 768 € | 0 € | -49 957 € | 3777 € | 3777 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 210 € | 82.9% | -60 € | 930 € | 2+100% |
| 2023 | 1230 € | 59.0% | 1560 € | 3090 € | 1-50% |
| 2022 | 3000 € | - | 730 € | 2110 € | 2 |