| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 48 619 € | - | - | - | - | - | - | 43 756 € | 4863 € | 404 € | 12 888 € | 284 € | 1679 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9824 € | 0 € | -9824 € | - | 0 € | -9824 € |
| 2023 | 35 207 € | - | - | - | - | - | - | 25 861 € | 9346 € | 0 € | 5939 € | 0 € | 40 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3367 € | 0 € | 3367 € | - | 0 € | 3367 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 36 443 € | 0 € | 0 € | 0 € | 36 443 € | 0 € | 0 € | 2177 € | 2177 € | 38 620 € | - | 1129 € | 0 € | 0 € | 37 491 € | 38 620 € | 38 620 € |
| 2023 | 44 017 € | 0 € | 1300 € | 828 € | 46 145 € | 0 € | 0 € | 2944 € | 2944 € | 49 089 € | - | 1774 € | 0 € | 0 € | 47 315 € | 49 089 € | 49 089 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1050 € | 189.0% | 970 € | 3580 € | 10% |
| 2023 | 1180 € | 225.5% | 780 € | 3550 € | 10% |
| 2022 | -940 € | - | 290 € | 2190 € | 1 |