| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 453 965 € | - | - | - | - | - | - | 363 422 € | 90 543 € | 0 € | 37 771 € | 7132 € | 47 217 € | 0 € | 0 € | 0 € | - | 1181 € | - | - | 11 506 € | 0 € | 11 506 € | - | 0 € | 11 506 € |
| 2023 | 439 401 € | - | - | - | - | - | - | 357 328 € | 82 073 € | 0 € | 32 897 € | 397 € | 35 852 € | 0 € | 0 € | 0 € | - | 2811 € | - | - | 10 910 € | 763 € | 10 147 € | - | 0 € | 10 147 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2732 € | 0 € | 75 274 € | 27 350 € | 105 356 € | 0 € | 0 € | 34 571 € | 34 571 € | 139 927 € | - | 78 955 € | 3801 € | 0 € | 57 171 € | 139 927 € | 139 927 € |
| 2023 | 2264 € | 0 € | 66 914 € | 20 091 € | 89 269 € | 0 € | 0 € | 30 566 € | 30 566 € | 119 835 € | - | 75 227 € | 0 € | 0 € | 44 608 € | 119 835 € | 119 835 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 132 220 € | 17.5% | 17 040 € | 40 930 € | 10+11% |
| 2023 | 112 530 € | 8.2% | 9330 € | 30 890 € | 9-10% |
| 2022 | 104 000 € | - | 6290 € | 21 170 € | 10 |