| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 363 580 € | - | - | - | - | - | - | 1 137 042 € | 226 538 € | 59 613 € | 33 662 € | 2603 € | 2955 € | 0 € | 0 € | 0 € | - | 226 € | - | - | 132 685 € | 12 241 € | 120 444 € | - | 0 € | 120 444 € |
| 2023 | 3 135 341 € | - | - | - | - | - | - | 2 954 771 € | 180 570 € | 83 049 € | 33 057 € | 6345 € | 3809 € | 0 € | 0 € | 0 € | - | 240 € | - | - | 66 760 € | 12 500 € | 54 260 € | - | 0 € | 54 260 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 109 380 € | 0 € | 157 563 € | 4027 € | 270 970 € | 0 € | 3900 € | 31 460 € | 35 360 € | 306 330 € | - | 128 777 € | 0 € | 0 € | 177 553 € | 306 330 € | 306 330 € |
| 2023 | 26 102 € | 0 € | 181 723 € | 7007 € | 214 832 € | 0 € | 0 € | 46 502 € | 46 502 € | 261 334 € | - | 155 263 € | 0 € | 0 € | 106 071 € | 261 334 € | 261 334 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 99 520 € | 760.9% | 24 200 € | 54 050 € | 13-13% |
| 2023 | 11 560 € | 119.3% | 25 330 € | 56 730 € | 15+7% |
| 2022 | -59 790 € | - | 20 810 € | 46 210 € | 14 |