| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 297 000 € | - | - | - | - | - | - | 253 256 € | 43 744 € | 0 € | 9094 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 3023 € | - | - | 31 627 € | 0 € | 31 627 € | - | 0 € | 31 627 € |
| 2023 | 709 000 € | - | - | - | - | - | - | 579 452 € | 129 548 € | 0 € | 3891 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 125 657 € | 0 € | 125 657 € | - | 0 € | 125 657 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 105 511 € | 0 € | 399 € | 0 € | 105 910 € | 120 015 € | 0 € | 40 684 € | 160 699 € | 266 609 € | - | 1324 € | 59 500 € | 0 € | 205 785 € | 266 609 € | 266 609 € |
| 2023 | 206 629 € | 0 € | 32 354 € | 0 € | 238 983 € | 0 € | 0 € | 56 000 € | 56 000 € | 294 983 € | - | 2825 € | 118 000 € | 0 € | 174 158 € | 294 983 € | 294 983 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 920 € | 1331.1% | 35 190 € | 2060 € | 10% |
| 2023 | 2510 € | 67.6% | 0 € | 2570 € | 1 |
| 2022 | 7740 € | - | 6220 € | 490 € | - |