| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 377 265 € | - | - | - | - | - | - | 1 080 105 € | 297 160 € | 0 € | 172 706 € | 211 461 € | 188 123 € | 0 € | 0 € | 2875 € | - | 0 € | - | - | 150 667 € | 70 280 € | 80 387 € | - | 0 € | 80 387 € |
| 2023 | 1 292 439 € | - | - | - | - | - | - | 997 625 € | 294 814 € | 0 € | 172 469 € | 229 437 € | 219 152 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 132 630 € | 828 € | 131 802 € | - | 0 € | 131 802 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 271 971 € | 0 € | 250 061 € | 0 € | 522 032 € | 0 € | 0 € | 3868 € | 3868 € | 525 900 € | - | 203 625 € | 0 € | 0 € | 322 275 € | 525 900 € | 525 900 € |
| 2023 | 428 982 € | 0 € | 332 642 € | 0 € | 761 624 € | 0 € | 0 € | 3088 € | 3088 € | 764 712 € | - | 104 945 € | 0 € | 136 761 € | 523 006 € | 764 712 € | 627 951 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 335 990 € | 43.8% | 109 800 € | 200 780 € | 90% |
| 2023 | 233 650 € | 14.8% | 95 050 € | 179 590 € | 90% |
| 2022 | 203 440 € | - | 85 410 € | 160 360 € | 9 |