| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 32 995 € | - | - | - | - | - | - | 33 245 € | -250 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -250 € | 0 € | -250 € | - | 0 € | -250 € |
| 2023 | 2022 € | - | - | - | - | - | - | 3457 € | -1435 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1435 € | 50 € | -1485 € | - | 0 € | -1485 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3262 € | 0 € | 1385 € | 0 € | 4647 € | 0 € | 0 € | 0 € | 0 € | 4647 € | - | 5400 € | 0 € | 0 € | -753 € | 4647 € | 4647 € |
| 2023 | 2164 € | 0 € | 1605 € | 0 € | 3769 € | 0 € | 0 € | 0 € | 0 € | 3769 € | - | 4271 € | 0 € | 0 € | -502 € | 3769 € | 3769 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2210 € | 79.7% | 530 € | 1620 € | 1 |
| 2023 | 1230 € | 59.4% | 490 € | -10 € | - |
| 2022 | 3030 € | - | 640 € | 2370 € | 2 |