| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 28 600 € | 19 600 € | 0 € | 34 003 € | 37 752 € | 190 € | 320 € | - | - | - | - | - | 3047 € | 0 € | 0 € | 0 € | - | 2276 € | - | - | 38 618 € | 50 € | 38 568 € | - | 0 € | 38 568 € |
| 2023 | 34 135 € | 20 954 € | 0 € | 17 869 € | 53 610 € | 169 € | 320 € | - | - | - | - | - | 2607 € | 0 € | 0 € | 78 € | - | 3531 € | - | - | 12 799 € | 0 € | 12 799 € | - | 0 € | 12 799 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4704 € | 0 € | 3417 € | 89 344 € | 97 465 € | 167 205 € | 0 € | 44 174 € | 211 379 € | 308 844 € | - | 25 662 € | 74 847 € | 0 € | 208 335 € | 308 844 € | 308 844 € |
| 2023 | 334 € | 0 € | 4165 € | 66 800 € | 71 299 € | 158 818 € | 0 € | 44 494 € | 203 312 € | 274 611 € | - | 22 563 € | 82 281 € | 0 € | 169 767 € | 274 611 € | 274 611 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -770 € | 62.6% | -10 € | 40 € | - |
| 2023 | -2060 € | 31.8% | 140 € | 150 € | - |
| 2022 | -3020 € | - | 0 € | 0 € | - |