| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 20 526 € | - | - | - | - | - | - | 49 157 € | -28 631 € | 0 € | 0 € | 703 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -27 928 € | 0 € | -27 928 € | - | 0 € | -27 928 € |
| 2023 | 109 508 € | - | - | - | - | - | - | 106 716 € | 2792 € | 0 € | 1358 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1434 € | 0 € | 1434 € | - | 0 € | 1434 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 € | 0 € | 909 € | 2000 € | 2928 € | 0 € | 0 € | 0 € | 0 € | 2928 € | - | 32 245 € | 0 € | 0 € | -29 317 € | 2928 € | 2928 € |
| 2023 | 38 € | 0 € | 12 756 € | 0 € | 12 794 € | 0 € | 0 € | 0 € | 0 € | 12 794 € | - | 12 652 € | 0 € | 0 € | 142 € | 12 794 € | 12 794 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2870 € | 89.3% | 1430 € | 2700 € | 5-50% |
| 2023 | 26 770 € | 21.6% | 6730 € | 14 520 € | 10+43% |
| 2022 | 22 020 € | - | 4960 € | 12 370 € | 7 |