| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 98 333 € | - | - | - | - | - | - | 168 366 € | -70 033 € | 0 € | 0 € | 0 € | 3942 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -73 975 € | 0 € | -73 975 € | - | 0 € | -73 975 € |
| 2023 | 415 536 € | - | - | - | - | - | - | 384 314 € | 31 222 € | 0 € | 0 € | 0 € | 3657 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 565 € | 0 € | 27 565 € | - | 0 € | 27 565 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 € | 0 € | 9892 € | 0 € | 9893 € | 0 € | 0 € | 5758 € | 5758 € | 15 651 € | - | 61 218 € | 0 € | 0 € | -45 567 € | 15 651 € | 15 651 € |
| 2023 | 42 € | 0 € | 42 643 € | 0 € | 42 685 € | 0 € | 0 € | 10 246 € | 10 246 € | 52 931 € | - | 24 523 € | 0 € | 0 € | 28 408 € | 52 931 € | 52 931 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 680 € | 39.3% | 11 550 € | 19 400 € | 5-38% |
| 2023 | 38 990 € | 121.0% | 17 670 € | 33 480 € | 8+60% |
| 2022 | 17 640 € | - | 8110 € | 13 230 € | 5 |