| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 110 497 € | - | - | - | - | - | - | 96 696 € | 13 801 € | 872 € | 8661 € | 11 € | 1244 € | 0 € | 0 € | 0 € | - | 855 € | - | - | 2180 € | 0 € | 2180 € | - | 0 € | 2180 € |
| 2023 | 91 590 € | - | - | - | - | - | - | 77 318 € | 14 272 € | 842 € | 6414 € | 2 € | 6952 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 66 € | 4 € | 62 € | - | 0 € | 62 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 273 € | 0 € | 7974 € | 65 404 € | 73 651 € | 0 € | 0 € | 28 469 € | 28 469 € | 102 120 € | - | 43 255 € | 15 507 € | 0 € | 43 358 € | 102 120 € | 102 120 € |
| 2023 | 971 € | 0 € | 8062 € | 52 204 € | 61 237 € | 0 € | 0 € | 0 € | 0 € | 61 237 € | - | 20 059 € | 0 € | 0 € | 41 178 € | 61 237 € | 61 237 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 420 € | 30.7% | 6300 € | 16 780 € | 9+13% |
| 2023 | 22 510 € | 2.4% | 4910 € | 11 870 € | 80% |
| 2022 | 21 990 € | - | 4570 € | 12 160 € | 8 |