| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 39 963 € | - | - | - | - | - | - | 14 126 € | 25 837 € | 2457 € | 21 541 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 1837 € | 0 € | 1837 € | - | 0 € | 1837 € |
| 2023 | 39 679 € | - | - | - | - | - | - | 11 632 € | 28 047 € | 3506 € | 22 020 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1 € | - | - | 2520 € | 0 € | 2520 € | - | 0 € | 2520 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1406 € | 0 € | 0 € | 22 339 € | 23 745 € | 0 € | 0 € | 1854 € | 1854 € | 25 599 € | - | 4085 € | 306 € | 0 € | 21 208 € | 25 599 € | 25 599 € |
| 2023 | 516 € | 0 € | 227 € | 17 367 € | 18 110 € | 0 € | 0 € | 2214 € | 2214 € | 20 324 € | - | 647 € | 306 € | 0 € | 19 371 € | 20 324 € | 20 324 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3800 € | 9.2% | 380 € | 3410 € | 10% |
| 2023 | 3480 € | 33.8% | 200 € | 3280 € | 10% |
| 2022 | 2600 € | - | 0 € | 2590 € | 1 |