| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 110 111 € | - | - | - | - | - | - | 110 056 € | 55 € | 32 603 € | 42 144 € | 0 € | 465 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -75 157 € | 0 € | -75 157 € | - | 0 € | -75 157 € |
| 2024 | 503 517 € | - | - | - | - | - | - | 448 442 € | 55 075 € | 34 299 € | 88 894 € | 830 € | 269 € | 0 € | 0 € | 0 € | - | 988 € | - | - | -68 545 € | 29 € | -68 574 € | - | 0 € | -68 574 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 59 853 € | 0 € | 465 € | 0 € | 60 318 € | 0 € | 0 € | 32 466 € | 32 466 € | 92 784 € | - | 7756 € | 0 € | 0 € | 85 028 € | 92 784 € | 92 784 € |
| 2024 | 100 097 € | 0 € | 57 334 € | 0 € | 157 431 € | 0 € | 0 € | 37 250 € | 37 250 € | 194 681 € | - | 34 497 € | 0 € | 0 € | 160 184 € | 194 681 € | 194 681 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 670 € | 70.2% | 13 470 € | 23 570 € | 3-40% |
| 2023 | 129 700 € | 28.2% | 28 950 € | 49 740 € | 5-58% |
| 2022 | 180 550 € | - | 55 990 € | 98 530 € | 12 |