| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 19 524 € | - | - | - | - | - | - | 10 866 € | 8658 € | 181 € | 5722 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2755 € | 1000 € | 1755 € | - | 0 € | 1755 € |
| 2024 | 26 596 € | - | - | - | - | - | - | 7673 € | 18 923 € | 11 € | 7668 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 244 € | 0 € | 11 244 € | - | 0 € | 11 244 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3213 € | 0 € | 110 € | 0 € | 3323 € | 0 € | 0 € | 9309 € | 9309 € | 12 632 € | - | 1488 € | 0 € | 0 € | 11 144 € | 12 632 € | 12 632 € |
| 2024 | 3089 € | 0 € | 30 € | 0 € | 3119 € | 0 € | 0 € | 11 451 € | 11 451 € | 14 570 € | - | 1181 € | 0 € | 0 € | 13 389 € | 14 570 € | 14 570 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5330 € | 109.0% | 820 € | 1950 € | 10% |
| 2023 | 2550 € | 29.2% | 500 € | 810 € | 10% |
| 2022 | 3600 € | - | 640 € | 470 € | 1 |