| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1043 € | - | - | - | - | - | - | 2251 € | -1208 € | 0 € | 931 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 16 € | - | - | -2155 € | 0 € | -2155 € | - | 0 € | -2155 € |
| 2024 | 20 720 € | - | - | - | - | - | - | 23 475 € | -2755 € | 1102 € | 2944 € | 0 € | 0 € | 0 € | 0 € | 5270 € | - | 2614 € | - | - | -4145 € | 0 € | -4145 € | - | 0 € | -4145 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 59 € | 0 € | 354 € | 23 € | 436 € | 0 € | 0 € | 0 € | 0 € | 436 € | - | 2923 € | 29 297 € | 0 € | -31 784 € | 436 € | 436 € |
| 2024 | 1084 € | 0 € | 0 € | 23 € | 1107 € | 0 € | 0 € | 1945 € | 1945 € | 3052 € | - | 4244 € | 28 437 € | 0 € | -29 629 € | 3052 € | 3052 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4930 € | 57.5% | 220 € | 2220 € | 10% |
| 2023 | 3130 € | 344.5% | 340 € | 1130 € | 10% |
| 2022 | -1280 € | - | 0 € | 0 € | 1 |