| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 351 419 € | - | - | - | - | - | - | 793 927 € | 557 492 € | 484 486 € | 56 202 € | 0 € | 1479 € | 0 € | 0 € | 0 € | - | 8429 € | - | - | 6896 € | 0 € | 6896 € | - | 0 € | 6896 € |
| 2024 | 1 297 853 € | - | - | - | - | - | - | 793 181 € | 504 672 € | 453 303 € | 29 542 € | 0 € | 5433 € | 0 € | 0 € | 0 € | - | 9002 € | - | - | 7392 € | 0 € | 7392 € | - | 0 € | 7392 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 32 474 € | 0 € | 218 058 € | 263 087 € | 513 619 € | 0 € | 0 € | 150 629 € | 150 629 € | 664 248 € | - | 349 582 € | 199 929 € | 0 € | 114 737 € | 664 248 € | 664 248 € |
| 2024 | 8780 € | 0 € | 230 386 € | 209 077 € | 448 243 € | 0 € | 0 € | 42 423 € | 42 423 € | 490 666 € | - | 224 356 € | 158 469 € | 0 € | 107 841 € | 490 666 € | 490 666 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 295 910 € | 36.5% | 32 470 € | 60 120 € | 5-17% |
| 2023 | 216 780 € | 40.2% | 32 760 € | 56 980 € | 6+100% |
| 2022 | 154 610 € | - | 20 560 € | 37 440 € | 3 |