| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 212 231 € | 31 874 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -180 357 € | 0 € | -180 357 € | - | 0 € | -180 357 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 216 975 € | 140 870 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -76 105 € | 0 € | -76 105 € | - | 0 € | -76 105 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 22 172 € | 1 453 992 € | 1 476 164 € | 0 € | 0 € | 20 009 673 € | 20 009 673 € | 21 485 837 € | - | 61 400 € | 23 151 980 € | 15 127 € | -1 742 670 € | 21 485 837 € | 21 470 710 € |
| 2023 | 0 € | 0 € | 22 172 € | 1 453 992 € | 1 476 164 € | 0 € | 0 € | 20 063 671 € | 20 063 671 € | 21 539 835 € | - | 85 693 € | 23 001 328 € | 15 127 € | -1 562 313 € | 21 539 835 € | 21 524 708 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 020 € | 8.1% | 11 540 € | 22 450 € | 60% |
| 2023 | 37 030 € | 233.0% | 12 770 € | 24 220 € | 60% |
| 2022 | 11 120 € | - | 3640 € | 7460 € | 6 |