| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 101 679 € | - | - | - | - | - | - | 75 089 € | 26 590 € | 1331 € | 11 125 € | 31 € | 44 € | 0 € | 0 € | 50 € | - | 1847 € | - | - | 12 324 € | 0 € | 12 324 € | - | 0 € | 12 324 € |
| 2023 | 57 498 € | - | - | - | - | - | - | 71 295 € | -13 797 € | 2180 € | 12 393 € | 0 € | 9286 € | 0 € | 0 € | 0 € | - | 2675 € | - | - | -40 331 € | 0 € | -40 331 € | - | 0 € | -40 331 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2101 € | 0 € | 12 727 € | 8760 € | 23 588 € | 0 € | 0 € | 83 512 € | 83 512 € | 107 100 € | - | 50 383 € | 12 341 € | 0 € | 44 376 € | 107 100 € | 107 100 € |
| 2023 | 1080 € | 0 € | 6733 € | 0 € | 7813 € | 0 € | 0 € | 100 379 € | 100 379 € | 108 192 € | - | 50 632 € | 25 508 € | 0 € | 32 052 € | 108 192 € | 108 192 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -100 € | 101.4% | 630 € | 2600 € | 10% |
| 2023 | 7140 € | 399.3% | 880 € | 3970 € | 1-80% |
| 2022 | 1430 € | - | 3600 € | 13 920 € | 5 |