| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 102 192 € | - | - | - | - | - | - | 2 312 550 € | -210 358 € | 1500 € | 252 115 € | 8339 € | 37 273 € | 0 € | 0 € | 1525 € | - | 14 379 € | - | - | -505 761 € | 5339 € | -511 100 € | - | 0 € | -511 100 € |
| 2023 | 2 449 641 € | - | - | - | - | - | - | 2 175 138 € | 274 503 € | 619 € | 219 096 € | 19 363 € | 20 343 € | 0 € | 0 € | 689 € | - | 0 € | - | - | 54 497 € | 50 083 € | 4414 € | - | 0 € | 4414 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9210 € | 0 € | 608 968 € | 0 € | 618 178 € | 2380 € | 0 € | 10 214 € | 12 594 € | 630 772 € | - | 1 002 454 € | 120 000 € | 0 € | -491 682 € | 630 772 € | 630 772 € |
| 2023 | 7868 € | 0 € | 621 436 € | 0 € | 629 304 € | 2380 € | 0 € | 11 295 € | 13 675 € | 642 979 € | - | 623 561 € | 0 € | 0 € | 19 418 € | 642 979 € | 642 979 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 396 250 € | 4.6% | 109 440 € | 155 120 € | 18-5% |
| 2023 | 415 410 € | 33.0% | 107 480 € | 139 450 € | 19-32% |
| 2022 | 620 060 € | - | 138 360 € | 205 860 € | 28 |