| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 1 885 207 € | - | - | - | - | - | - | 1 798 436 € | 86 771 € | 13 041 € | 53 309 € | 63 830 € | 26 € | 0 € | 0 € | 13 € | - | 13 200 € | - | - | 71 038 € | 19 300 € | 51 738 € | - | 0 € | 51 738 € |
| 2020 | 1 031 471 € | - | - | - | - | - | - | 952 158 € | 79 313 € | 9691 € | 49 847 € | 0 € | 27 € | 0 € | 0 € | 9872 € | - | 17 026 € | - | - | 12 594 € | 0 € | 12 594 € | - | 0 € | 12 594 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 100 029 € | 0 € | 703 491 € | 58 846 € | 862 366 € | 0 € | 0 € | 15 911 € | 15 911 € | 878 277 € | - | 642 866 € | 4155 € | 0 € | 231 256 € | 878 277 € | 878 277 € |
| 2020 | 138 013 € | 0 € | 296 685 € | 18 121 € | 452 819 € | 0 € | 0 € | 20 407 € | 20 407 € | 473 226 € | - | 206 932 € | 9576 € | 0 € | 256 718 € | 473 226 € | 473 226 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 440 € | 57.9% | 690 € | 5130 € | 4-60% |
| 2023 | 46 140 € | 5.4% | 7570 € | 13 630 € | 10-47% |
| 2022 | 48 780 € | - | 29 920 € | 60 910 € | 19 |