| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 895 554 € | - | - | - | - | - | - | 1 537 682 € | 357 872 € | 0 € | 336 588 € | 4132 € | 538 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 878 € | 16 920 € | 7958 € | - | 0 € | 7958 € |
| 2023 | 1 568 096 € | - | - | - | - | - | - | 1 220 045 € | 348 051 € | 0 € | 299 642 € | 9705 € | 728 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 57 386 € | 168 € | 57 218 € | - | 0 € | 57 218 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 54 672 € | 0 € | 135 824 € | 15 659 € | 206 155 € | 0 € | 0 € | 211 700 € | 211 700 € | 417 855 € | - | 361 213 € | 29 145 € | 0 € | 27 497 € | 417 855 € | 417 855 € |
| 2023 | 69 904 € | 0 € | 162 614 € | 10 985 € | 243 503 € | 0 € | 0 € | 108 493 € | 108 493 € | 351 996 € | - | 265 614 € | 0 € | 0 € | 86 382 € | 351 996 € | 351 996 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 491 740 € | 28.1% | 180 400 € | 345 530 € | 58+5% |
| 2023 | 383 730 € | 19.0% | 134 230 € | 281 270 € | 55+12% |
| 2022 | 322 380 € | - | 108 830 € | 243 640 € | 49 |