| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 469 000 € | - | - | - | - | - | - | 2 209 749 € | 259 251 € | 0 € | 176 124 € | 7481 € | 146 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 90 462 € | 0 € | 90 462 € | - | 0 € | 90 462 € |
| 2023 | 2 223 817 € | - | - | - | - | - | - | 2 006 216 € | 217 601 € | 0 € | 189 894 € | 0 € | 5661 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 046 € | 2000 € | 20 046 € | - | 0 € | 20 046 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 144 700 € | 0 € | 428 683 € | 10 470 € | 583 853 € | 3512 € | 7 € | 86 179 € | 89 698 € | 673 551 € | - | 419 609 € | 74 358 € | 0 € | 179 584 € | 673 551 € | 673 551 € |
| 2023 | 47 122 € | 0 € | 426 786 € | 282 887 € | 756 795 € | 2242 € | 17 € | 58 763 € | 61 022 € | 817 817 € | - | 728 695 € | 0 € | 0 € | 89 122 € | 817 817 € | 817 817 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 217 260 € | 20.0% | 90 520 € | 155 310 € | 35-13% |
| 2023 | 181 110 € | 4.1% | 79 200 € | 162 280 € | 40+21% |
| 2022 | 188 870 € | - | 54 890 € | 111 670 € | 33 |