| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 28 606 € | - | - | - | - | - | - | 0 € | 28 606 € | 0 € | 971 € | 0 € | 25 549 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2086 € | 0 € | 2086 € | - | 0 € | 2086 € |
| 2024 | 16 680 € | - | - | - | - | - | - | 2462 € | 14 218 € | 0 € | 0 € | 0 € | 20 041 € | 0 € | 0 € | 0 € | - | 101 € | - | - | -5924 € | 0 € | -5924 € | - | 0 € | -5924 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 261 € | 0 € | 0 € | 0 € | 261 € | 0 € | 0 € | 1780 € | 1780 € | 2041 € | - | 4139 € | 0 € | 0 € | -2098 € | 2041 € | 2041 € |
| 2024 | 257 € | 0 € | 0 € | 1240 € | 1497 € | 0 € | 0 € | 1679 € | 1679 € | 3176 € | - | 7359 € | 0 € | 0 € | -4183 € | 3176 € | 3176 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4140 € | 108.0% | 490 € | 3650 € | 10% |
| 2023 | 1990 € | 45.8% | 130 € | 1860 € | 10% |
| 2022 | 3670 € | - | 790 € | 2870 € | 1 |