| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 199 169 € | - | - | - | - | - | - | 146 759 € | 52 410 € | 0 € | 0 € | 0 € | 2541 € | 0 € | 0 € | 0 € | - | 36 € | - | - | 49 833 € | 0 € | 49 833 € | - | 0 € | 49 833 € |
| 2023 | 175 204 € | - | - | - | - | - | - | 183 796 € | -8592 € | 14 564 € | 110 € | 297 € | 6421 € | 0 € | 0 € | 0 € | - | 77 € | - | - | -29 467 € | 0 € | -29 467 € | - | 0 € | -29 467 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 33 622 € | 0 € | 2762 € | 226 559 € | 262 943 € | 0 € | 0 € | 167 € | 167 € | 263 110 € | - | 39 190 € | 45 845 € | 0 € | 178 075 € | 263 110 € | 263 110 € |
| 2023 | 21 195 € | 0 € | 16 028 € | 194 330 € | 231 553 € | 0 € | 0 € | 491 € | 491 € | 232 044 € | - | 55 784 € | 59 264 € | 0 € | 116 996 € | 232 044 € | 232 044 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 700 € | 6.8% | 3940 € | 8830 € | 2-33% |
| 2023 | 45 820 € | 17.2% | 6890 € | 16 490 € | 3-25% |
| 2022 | 55 370 € | - | 6660 € | 15 430 € | 4 |